House and Lot for Sale
Granada Heights
Patricia Model Bungalow
TCP: 1,605,000
FA: 36 sqm
LA: 95 sqm
TCP: 1,699,000
FA: 36 sqm
LA: 114 sqm
TCP: 1,737,500
FA: 36
LA: 120 Contact:Bryan – 09088128227
| Patricia Model | Bungalow | Floor Area: 36 sqm | Lot Area: 96 sqm | |
|---|---|---|---|---|
| TCP: ₱1,605,000 | CASH | 30% | 15% | 10% |
| Payment Options: | ₱1,605,000 | ₱481,500 | ₱240,750 | ₱160,500 |
| Less: | ||||
| Discount | ₱80,250 | ₱33,705 | ₱7,222.50 | – |
| Reservation Fee | ₱15,000 | ₱15,000 | ₱15,000 | ₱15,000 |
| NET TOTAL SPOT DP | ₱1,509,750 | ₱432,795 | ₱218,527.50 | ₱145,500 |
| REMAINING EQUITY | – | – | ₱360,000 | ₱360,000 |
| Months | – | – | 18 | 18 |
| Monthly Equity for DP | – | – | ₱20,000 | ₱20,000 |
| Loanable Balance | – | ₱1,123,500 | ₱1,004,250 | ₱1,084,500 |
| IHF @18% p.a | – | ₱20,000 /mo | ₱20,000 /mo | ₱20,000 /mo |
| NHMFC x 15 YEARS | – | ₱11,395.29 /mo | ₱10,185.77 /mo | ₱10,999.72 /mo |
| NHMFC x 25 YEARS | – | ₱9,428.37 /mo | ₱8,427.63 /mo | ₱9,101.08 /mo |
| Patricia Model | Bungalow | Floor Area: 36 sqm | Lot Area: 114 sqm | |
|---|---|---|---|---|
| TCP: ₱1,699,000 | CASH | 30% | 15% | 10% |
| Payment Options: | ₱1,699,000 | ₱509,700 | ₱254,850 | ₱169,900 |
| Less: | ||||
| Discount | ₱84,950 | ₱35,679 | ₱7,654.50 | – |
| Reservation Fee | ₱15,000 | ₱15,000 | ₱15,000 | ₱15,000 |
| NET TOTAL SPOT DP | ₱1,599,050 | ₱459,021 | ₱232,204.50 | ₱154,900 |
| REMAINING EQUITY | – | – | ₱378,000 | ₱378,000 |
| Months | – | – | 18 | 18 |
| Monthly Equity for DP | – | – | ₱21,000 | ₱21,000 |
| Loanable Balance | – | ₱1,189,300 | ₱1,066,150 | ₱1,151,100 |
| IHF @18% p.a | – | ₱21,000 /mo | ₱21,000 /mo | ₱21,000 /mo |
| NHMFC x 15 YEARS | – | ₱12,062.67 /mo | ₱10,813.60 /mo | ₱11,675.22 /mo |
| NHMFC x 25 YEARS | – | ₱9,980.56 /mo | ₱8,947.09 /mo | ₱9,659.99 /mo |
| Patricia Model | Bungalow | Floor Area: 36 sqm | Lot Area: 120 sqm | |
|---|---|---|---|---|
| TCP: ₱1,737,500 | CASH | 30% | 15% | 10% |
| Payment Options: | ₱1,737,500 | ₱521,250 | ₱260,625 | ₱173,750 |
| Less: | ||||
| Discount | ₱86,875 | ₱36,487.50 | ₱7,818.75 | – |
| Reservation Fee | ₱15,000 | ₱15,000 | ₱15,000 | ₱15,000 |
| NET TOTAL SPOT DP | ₱1,635,625 | ₱469,762.50 | ₱237,806.25 | ₱158,750 |
| REMAINING EQUITY | – | – | ₱360,000 | ₱360,000 |
| Months | – | – | 18 | 18 |
| Monthly Equity for DP | – | – | ₱20,000 | ₱20,000 |
| Loanable Balance | – | ₱1,216,250 | ₱1,116,875 | ₱1,203,750 |
| IHF @18% p.a | – | ₱20,000 /mo | ₱20,000 /mo | ₱20,000 /mo |
| NHMFC x 15 YEARS | – | ₱12,336.02 /mo | ₱11,328.09 /mo | ₱12,209.23/mo |
| NHMFC x 25 YEARS | – | ₱10,206.73 /mo | ₱9,372.77 /mo | ₱10,101.83 /mo |