Lots Only for Sale in Camella Bacolod South

Camella Bacolod – Mandalagan
SUBD	BLOCK	LOT	HOUSE MODEL	LOT AREA	TOTAL CONTRACT PRICE	10% DP	RESERVATION FEE	24 MOTNHS DP	LOANABLE AMOUNT	BANK 15 YRS @ 8.5%	BANK 10 YRS @ 8.5%	10% INT	5 YRS @ 10%	DFER CASH 24 MONTHS	NDI (BASED ON 15YRS)
Pinegrove	7	15	LOT ONLY	203	6,115,375	611,538	15,000.00	24,856	5,503,838	54,198	68,240	611,538	111,865	254,183	180,662
Pinegrove	10	11	LOT ONLY	143	4,307,875	430788	15,000.00	17,324	3,877,088	38,179	48,070	430,788	78,728	178,870	127,264
Pinecrest 2	1	1	LOT ONLY	192	5,784,000	578400	15,000.00	23,475	5,205,600	51,262	64,542	578,400	105,790	240,375	170,872
Pinecrest 3	9	9	LOT ONLY	192	5,784,000	578400	15,000.00	23,475	5,205,600	51,262	64,542	578,400	105,790	240,375	170,872
Pinecrest 3	11	5	LOT ONLY	121	3,645,125	364513	15,000.00	14,563	3,280,613	32,305	40,675	364,513	66,577	151,256	107,685
Pinecrest 3 – Annex	9	24	LOT ONLY	259	7,802,375	780238	15,000.00	31,885	7,022,138	69,150	87,064	780,238	142,794	324,474	230,499
Pinecrest 3 – Annex	9	25	LOT ONLY	226	6,808,250	680825	15,000.00	27,743	6,127,425	60,339	75,971	680,825	124,568	283,053	201,131

Camella Bacolod South
SUBD	BLOCK	LOT	HOUSE MODEL	LOT AREA	TOTAL CONTRACT PRICE	20% DP	RESERVATION FEE	36 MONTHS DP	LOANABLE AMOUNT	BANK 15 YRS @ 8.5%	BANK 10 YRS @ 8.5%	10% INT	5 YRS @ 10%	DFER CASH 24 MONTHS	NDI (BASED ON 15YRS)
Phase 1	20	3	LOT ONLY	96	1,966,560	393,312	15,000.00	10,509	1,573,248	15,492	19,506	96,656	35,804	81,315	51,641
Phase 1	20	19	LOT ONLY	108	2,212,380	442,476	15,000.00	11,874	1,769,904	17,429	21,944	221,238	40,310	91,558	58,096
Phase 1	20	21	LOT ONLY	233	4,773,005	954,601	15,000.00	26,100	3,818,404	37,601	47,343	477,301	87,255	198,251	125,338
Phase 1	20	22	LOT ONLY	135	2,765,475	553,095	15,000.00	14,947	2,212,380	21,786	27,430	276,548	50,450	114,604	72,621
Phase 1	20	26	LOT ONLY	88	1,623,160	324,632	15,000.00	8,601	1,298,528	12,787	16,100	162,816	29,508	67,007	42,624
Phase 1	20	27	LOT ONLY	93	1,905,105	381,021	15,000.00	10,167	1,524,084	15,008	18,896	190,511	34,677	78,755	50,028
Phase 1	20	33	LOT ONLY	96	1,966,560	393,312	15,000.00	10,509	1,573,248	15,492	19,506	196,656	35,804	81,315	51,641
Phase 1	21	23	LOT ONLY	108	2,212,380	442,476	15,000.00	11,874	1,769,904	17,429	21,944	221,238	40,310	91,558	58,096
Phase 1	21	24	LOT ONLY	108	2,212,380	442,476	15,000.00	11,874	1,769,904	17,429	21,944	221,238	40,310	91,558	58,096
Phase 1	21	28	LOT ONLY	96	1,966,560	393,312	15,000.00	10,509	1,573,248	15,492	19,506	196,656	35,804	81,315	51,641
Phase 1	21	29	LOT ONLY	96	1,966,560	393,312	15,000.00	10,509	1,573,248	15,492	19,506	196,656	35,804	81,315	51,641
Phase 1	21	38	LOT ONLY	120	2,458,200	491,640	15,000.00	13,240	1,966,560	19,365	24,383	245,820	44,817	101,800	64,552
Phase 2	5	41	LOT ONLY	152	2,930,560	586,112	15,000.00	15,864	2,344,448	23,087	29,068	293,056	53,477	121,462	76,956
Phase 2	5	40	LOT ONLY	142	2,754,871	550,974	15,000.00	14,888	2,203,897	21,703	27,325	275,487	50,256	114,162	72,342
Phase 2	5	25	LOT ONLY	178	3,431,840	686,368	15,000.00	18,649	2,745,472	27,036	34,040	343,184	62,667	142,369	90,119
Phase 2	5	26	LOT ONLY	163	3,142,640	628,528	15,000.00	17,042	2,514,112	24,757	31,171	314,264	57,356	130,319	82,525
Phase 2	5	29	LOT ONLY	165	3,181,200	636,240	15,000.00	17,257	2,544,960	25,061	31,554	318,120	58,072	131,925	83,537
Phase 2	5	30	LOT ONLY	161	3,104,080	620,816	15,000.00	16,828	2,483,264	24,454	30,789	310,408	56,658	128,712	81,512
Phase 2	5	33	LOT ONLY	164	3,161,920	632,384	15,000.00	17,150	2,529,536	24,909	31,363	316,192	57,719	131,122	83,031
Phase 2	5	34	LOT ONLY	141	2,718,480	543,696	15,000.00	14,686	2,174,784	21,416	26,964	271,848	49,589	112,645	71,387